EC Affordability Calculator (30% MSR, NPS vs DPS)
Estimate your maximum bank loan under the 30% Mortgage Servicing Ratio (MSR), compare the Normal Progressive and Deferred Payment Schemes, and check the income ceiling that applies to each EC. New ECs are financed with bank loans only; HDB loans are not available.
Income ceiling, 30% MSR, NPS schedule and bounced out units
Reviewed against HDB, MAS and the Executive Condominium Housing Scheme Act.
What is the EC income ceiling in Singapore?
Two ceilings apply. ECs on land tendered before 24 August 2026, which includes every EC on sale today, use $16,000 gross monthly household income. EC sites whose tender closes on or after 24 August 2026 use $18,000.
| Ceiling | Applies to | Example projects |
|---|---|---|
| $16,000/month | GLS tender closed before 24 Aug 2026 | Rivelle Tampines EC, Otto Place EC, Coastal Cabana, Lumina Grand, Solano Grand EC, Wynwood Grand EC, Clovelle of Woodlands |
| $18,000/month | GLS tender closes on/after 24 Aug 2026 | Canberra Drive EC, the first $18,000-ceiling, 10-year-MOP EC (tender closed 1 Oct 2026); Admiralty Walk (17 Dec 2026); Jurong East Ave 1. EC income ceiling raised to $18,000 for tenders from 24 August 2026 |
How does the 30% MSR limit an EC loan?
EC loans are capped by the 30% Mortgage Servicing Ratio: your monthly instalment cannot exceed 30% of gross household income, assessed at a 4% stress-test rate. A $12,000 household can service $3,600/month, borrowing about $754,000 over 30 years, roughly $1.0 million at 75% LTV.
| Gross household income | Max instalment | Max loan | Max EC price |
|---|---|---|---|
| $10,000 | $3,000 | $628,384 | $837,845 |
| $12,000 | $3,600 | $754,060 | $1,005,414 |
| $14,000 | $4,200 | $879,737 | $1,172,983 |
| $16,000 | $4,800 | $1,005,414 | $1,340,552 |
| $18,000 | $5,400 | $1,131,091 | $1,508,121 |
EC bank loans must also pass the 55% Total Debt Servicing Ratio (TDSR); for most EC buyers the 30% MSR is the binding limit. HDB upgraders buying an EC on land tendered before 8 May 2026 can close the gap between the 75% loan and the MSR cap with the Deferred Payment Scheme and a bridging loan secured on their flat's sale proceeds; see the EC downpayment guide: 5% cash, 20% CPF/cash.
What is the Normal Progressive Payment Scheme (NPS) schedule for a new EC?
Under the Normal Progressive Payment Scheme, EC buyers pay 5% cash at booking, 15% cash/CPF on exercising the Sale and Purchase Agreement, then the bank disburses 10%, 10%, 5%, 5%, 5%, 5% at construction stages, 25% at TOP and 15% at CSC.
| Stage | % of price | Paid with | Cumulative |
|---|---|---|---|
| Option to Purchase (booking) | 5% | Cash | 5% |
| Exercise S&P (within ~9 weeks) + BSD | 15% | Cash / CPF OA | 20% |
| Foundation works | 10% | Bank loan | 30% |
| Reinforced concrete framework | 10% | Bank loan | 40% |
| Partition walls | 5% | Bank loan | 45% |
| Roofing / ceiling | 5% | Bank loan | 50% |
| Door and window frames, wiring, plumbing, plastering | 5% | Bank loan | 55% |
| Car park, roads and drains | 5% | Bank loan | 60% |
| Temporary Occupation Permit (TOP) | 25% | Bank loan | 85% |
| Certificate of Statutory Completion (CSC) | 15% | Bank loan | 100% |
Deferred Payment Scheme (DPS): 20% upfront, 80% at TOP, usually at a 2–3% price premium. DPS is only available on ECs whose land was tendered before 8 May 2026, such as Rivelle Tampines EC (TOP 2029, NPS and DPS pricing) and Otto Place EC (TOP 2028, 5-year MOP).
How do I buy a bounced out EC unit from the developer?
Bounced out units are units returned to the developer after a buyer cancels or fails to exercise. They are resold at prevailing developer prices under standard EC eligibility. To buy: get bank in-principle approval, prepare income and eligibility documents, have the 5% option fee ready.
Live list: EC bounced out and balance units tracker. Fully sold projects such as Aurelle of Tampines EC bounced out units are only available this way.
Do I need an HFE letter to buy an EC?
No. The HDB Flat Eligibility (HFE) letter applies only to HDB BTO and resale flats. For a new EC, the developer collects your eligibility documents and HDB approves the application after booking. You need bank in-principle approval and the 5% cash option fee.
EC Affordability Calculator
Enter your income, debt, and available funds to determine your maximum EC budget and compare payment schemes.
Your Finances
30% MSR and 55% TDSR · 75% LTV, tenure up to 30 years · 4% MAS stress-test floor
Deferred Payment Scheme (DPS), only on ECs tendered before 8 May 2026: pay 20% upfront (5% cash option fee + 15% cash/CPF) and the remaining 80% is disbursed at TOP, typically at a 2–3% price premium. HDB upgraders can pair it with a bridging loan on their flat's sale proceeds.
Affordability Results
$3,600 /mo
$754,060
Selected Price May Exceed Your Budget
The selected price of $1,500,000 exceeds your maximum affordable price of $1,005,414. You may need additional cash or CPF, or consider a lower-priced unit. Your funding gap is approximately $593,540.
Normal Payment Scheme (NPS)
All EC sites| Milestone | Payment | Amount |
|---|---|---|
| Booking (Option Fee) | 5% (cash) | $75,000 |
| Within 9 Weeks (Exercise + BSD + Legal) | 15% (cash/cpf) | $225,000 |
| Foundation | 10% (loan) | $150,000 |
| Reinforced Concrete | 10% (loan) | $150,000 |
| Partition walls | 5% (loan) | $75,000 |
| Roofing / ceiling | 5% (loan) | $75,000 |
| Door/window frames, wiring, plumbing | 5% (loan) | $75,000 |
| Car park, roads, drains | 5% (loan) | $75,000 |
| TOP (Key Collection) | 25% (loan) | $375,000 |
| CSC (Legal Completion) | 15% (loan) | $225,000 |
Under Normal Progressive Scheme (NPS), loan repayments start small and scale progressively as construction stages complete. This eliminates any developer deferred premium.
Deferred Payment Scheme (DPS)
Selected Scheme| Milestone | Payment | Amount |
|---|---|---|
| Booking (Option Fee) | 5% (cash) | $75,000 |
| Within 9 Weeks (Exercise + BSD + Legal) | 15% (cash/cpf) | $225,000 |
| TOP (Key Collection) — Lump Sum Loan | 80% (loan) | $1,200,000 |
For ECs on land tendered before 8 May 2026, DPS allows buyers to defer the 80% loan disbursement until TOP, easing cash flow for HDB upgraders servicing an existing flat mortgage during construction; paired with a short-term bridging loan on the flat's sale proceeds it also covers the gap when the 30% MSR cap falls short of a 75% loan. Standard 5-year MOP applies upon key collection.
Key Takeaway
Based on your monthly household income of $12,000 (MSR budget: $3,600/mo), your estimated maximum bank loan is $754,060 and maximum affordable EC purchase price at 75% LTV is approximately $1,005,414 (calculated over a 30-year tenure at 4.0% interest). Ensure you have sufficient cash and CPF OA funds to cover the 25% downpayment, Buyer's Stamp Duty, and legal fees.
Disclaimer: The figures above are estimates for illustration purposes only. Actual bank loan eligibility depends on the lender's credit assessment, prevailing interest rates, and your full financial profile. Mortgage rates, CPF usage rules, and stamp duty calculations may change. Always consult a qualified mortgage specialist and a CEA-registered property agent before making any purchase decision. This calculator does not constitute financial advice.
Get Your Personalised EC Affordability Report
Every buyer's situation is different. Send us your numbers and we will prepare a tailored affordability breakdown — including bank loan pre-assessment, CPF optimisation strategy, and project-specific recommendations — delivered within 24 hours. No obligation, no spam.
Response within 24 hours · CEA-Registered Agent · No Obligation
Run Your Preliminary Eligibility Check
Are You Eligible to Buy an EC?
What is your household citizenship status?
Essential EC Resources
EC Purchase Checklist
A step-by-step checklist covering the entire EC buying process from eligibility to key collection.
Download PDFRequired Documents Checklist
All the documents you'll need for your EC application, income assessment, and loan application.
Download PDFEC Financial Planning Guide
A comprehensive guide to budgeting for your EC purchase including hidden costs and grant calculations.
Download PDFNeed Help Using These Tools?
Our EC consultants are available to walk you through the calculations and answer any questions.
Executive Condominium FAQs
Two ceilings apply. ECs on land tendered before 24 August 2026, which includes every EC on sale today, use $16,000 gross monthly household income. EC sites whose tender closes on or after 24 August 2026 use $18,000. The first $18,000-ceiling sites are Canberra Drive, Admiralty Walk and Jurong East Avenue 1.
EC loans are capped by the 30% Mortgage Servicing Ratio: your monthly instalment cannot exceed 30% of gross household income, assessed at a 4% stress-test rate. A $12,000 household can service $3,600 a month, borrowing about $754,000 over 30 years, roughly $1.0 million at 75% LTV. EC bank loans must also pass the 55% Total Debt Servicing Ratio. HDB upgraders on ECs tendered before 8 May 2026 can bridge any shortfall with the Deferred Payment Scheme and a bridging loan against their flat's sale proceeds.
Under the Normal Progressive Payment Scheme, EC buyers pay 5% cash at booking, 15% cash or CPF on exercising the Sale and Purchase Agreement, then the bank disburses 10% at foundation, 10% at reinforced concrete framework, 5% at partition walls, 5% at roofing, 5% at door and window frames, wiring and plumbing, 5% at car park and roads, 25% at TOP and 15% at CSC.
Bounced out units are units returned to the developer after a buyer cancels or fails to exercise. They are resold at prevailing developer prices under standard EC eligibility, and first-timers can still use CPF Housing Grants. To buy one, obtain bank in-principle approval, prepare your income and eligibility documents, and have the 5% cash option fee ready; register on the bounced units tracker to be notified. No HFE letter is needed for an EC.
No. The HDB Flat Eligibility (HFE) letter applies only to HDB BTO and resale flats. For a new EC, the developer collects your eligibility documents and HDB approves the application after booking. You need bank in-principle approval and the 5% cash option fee.
An Executive Condominium is a hybrid of public and private housing in Singapore. It is built and sold by private developers on subsidised land, so buyers get full condo facilities at lower entry prices than comparable private condos. ECs on land tendered before 8 May 2026 can be sold to Singapore Citizens and PRs after a 5-year MOP and are fully privatised after 10 years; EC sites tendered from 8 May 2026 carry a 10-year MOP and 15-year privatisation.
You must form an eligible family nucleus with a Singapore Citizen applicant and at least one Singapore Citizen or PR, be at least 21 years old (35 for singles applying jointly), not own private property and not have disposed of any in the past 30 months, and keep your monthly household income within the ceiling: $16,000 for EC sites awarded before 24 August 2026, or $18,000 for EC projects with tenders closing on or after that date.
It depends on when the EC's land tender closed. ECs on land tendered before 8 May 2026 (every EC launched so far, plus Solano Grand, Wynwood Grand, Woodlands Drive 17 Plot 2, Sembawang Road and Miltonia Close) have a 5-year MOP from TOP and are fully privatised after 10 years. EC sites whose tender closes on or after 8 May 2026, starting with Canberra Drive (tender closed 1 October 2026 at a record $825 psf ppr), have a 10-year MOP and can only be sold to foreigners after 15 years.
Eligible first-timer Singapore Citizen families earning $10,000 or less a month receive up to $30,000. The grant tapers to $20,000 for incomes of $10,001 to $11,000 and $10,000 for $11,001 to $12,000; households earning above $12,000 receive no CPF Housing Grant. SC/PR households receive a lower amount.
Second-timers who previously bought a subsidised flat pay a fixed resale levy based on that flat: $15,000 (2-room), $30,000 (3-room), $40,000 (4-room), $45,000 (5-room), $50,000 (Executive flat), or $55,000 if the previous subsidised home was an EC. The levy is halved if only one spouse is a second-timer. Buying a resale EC on the open market after its MOP incurs no resale levy.
BTO flats are cheaper but have long waiting times and fewer facilities. ECs offer condo facilities and a larger pool of eventual buyers once privatised, but cost more upfront and are financed with bank loans only. If your household income is above the $14,000 BTO ceiling, an EC may be your best subsidised option.