EC Affordability Calculator & Loan Estimator

Plan your finances for HDB Executive Condominiums. Calculate bank loan caps and progressive milestones.

Mortgage Servicing Ratio (MSR) Rule

Unlike private property which uses the 55% TDSR cap, EC loans are strictly governed by a 30% Mortgage Servicing Ratio (MSR). This means your monthly home loan payment cannot exceed 30% of your gross monthly household income. For example, a household earning $12,000 can allocate at most $3,600 monthly towards their mortgage.

Normal Progressive Payment Schedule (NPS)

NPS follows specific construction milestones:

  • Booking: 5% Cash Option Fee
  • Within 9 Weeks: 15% Cash/CPF Downpayment + Buyer Stamp Duty
  • Foundation: 10% Progressive Loan Disbursement
  • Concrete Structure: 10% Progressive Loan Disbursement
  • Brickwalls: 5% Progressive Loan Disbursement
  • Roofing: 5% Progressive Loan Disbursement
  • Plumbing/Electrical: 5% Progressive Loan Disbursement
  • TOP (Key Collection): 25% Progressive Loan Disbursement
  • CSC (Legal Completion): 15% Progressive Loan Disbursement

Interactive EC Affordability Calculator

Our interactive calculator helps you determine exactly how much EC you can afford. Enter your monthly household income, CPF OA balance, and available cash. The tool instantly computes your maximum MSR budget, maximum bank loan at a 3.5% stress-test rate over 25 years, and the corresponding maximum EC property price at 75% LTV.

The property price slider lets you test any price point between $800,000 and $2,500,000. As you adjust the slider, the calculator updates your monthly mortgage payment, total cash and CPF required (including downpayment, Buyer's Stamp Duty, and estimated legal fees), and flags whether the selected price sits comfortably within your affordability range.

You can also toggle between the Old Framework (5-year MOP with Deferred Payment Scheme available) and the New Framework (10-year MOP, DPS removed). This reveals the Normal Payment Scheme (NPS) milestone table and, under the old framework, a side-by-side Deferred Payment Scheme (DPS) comparison table showing how much you pay at each stage.

The Key Takeaway box at the bottom summarises your maximum affordable EC price and estimated monthly payment, giving you a clear figure to bring to your agent or banker.